The Discounted Cash Flow (DCF) valuation of Wuhan Zhongyuan Huadian Science & Technology Co Ltd (300018.SZ) is 3.67 CNY. With the latest stock price at 7.20 CNY, the upside of Wuhan Zhongyuan Huadian Science & Technology Co Ltd based on DCF is -49.1%.
Based on the latest price of 7.20 CNY and our DCF valuation, Wuhan Zhongyuan Huadian Science & Technology Co Ltd (300018.SZ) is a sell. selling 300018.SZ stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 13.0% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.77 - 5.71 | 3.67 |
| Upside | -61.5% - -20.7% | -49.1% |