The Discounted Cash Flow (DCF) valuation of Gifore Agricultural Science & Technology Service Co Ltd (300022.SZ) is 11.42 CNY. With the latest stock price at 9.75 CNY, the upside of Gifore Agricultural Science & Technology Service Co Ltd based on DCF is 17.2%.
Based on the latest price of 9.75 CNY and our DCF valuation, Gifore Agricultural Science & Technology Service Co Ltd (300022.SZ) is a buy. buying 300022.SZ stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.30 - 18.20 | 11.42 |
| Upside | -14.9% - 86.7% | 17.2% |