The Discounted Cash Flow (DCF) valuation of SIASUN Robot & Automation Co Ltd (300024.SZ) is 2.59 CNY. With the latest stock price at 16.77 CNY, the upside of SIASUN Robot & Automation Co Ltd based on DCF is -84.6%.
Based on the latest price of 16.77 CNY and our DCF valuation, SIASUN Robot & Automation Co Ltd (300024.SZ) is a sell. selling 300024.SZ stocks now will result in a potential gain of 84.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.39 - 5.57 | 2.59 |
| Upside | -91.7% - -66.8% | -84.6% |