The Discounted Cash Flow (DCF) valuation of Hithink RoyalFlush Information Network Co Ltd (300033.SZ) is 153.64 CNY. With the latest stock price at 276.45 CNY, the upside of Hithink RoyalFlush Information Network Co Ltd based on DCF is -44.4%.
Based on the latest price of 276.45 CNY and our DCF valuation, Hithink RoyalFlush Information Network Co Ltd (300033.SZ) is a sell. selling 300033.SZ stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.2% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 110.91 - 278.87 | 153.64 |
| Upside | -59.9% - 0.9% | -44.4% |