The Discounted Cash Flow (DCF) valuation of Hunan Zhongke Electric Co Ltd (300035.SZ) is 10.42 CNY. With the latest stock price at 13.94 CNY, the upside of Hunan Zhongke Electric Co Ltd based on DCF is -25.2%.
Based on the latest price of 13.94 CNY and our DCF valuation, Hunan Zhongke Electric Co Ltd (300035.SZ) is a sell. selling 300035.SZ stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.1% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.14 - 16.57 | 10.42 |
| Upside | -48.7% - 18.9% | -25.2% |