The Discounted Cash Flow (DCF) valuation of Hubei Huitian New Materials Co Ltd (300041.SZ) is 13.70 CNY. With the latest stock price at 9.34 CNY, the upside of Hubei Huitian New Materials Co Ltd based on DCF is 46.7%.
Based on the latest price of 9.34 CNY and our DCF valuation, Hubei Huitian New Materials Co Ltd (300041.SZ) is a buy. buying 300041.SZ stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.2% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.12 - 19.96 | 13.70 |
| Upside | 8.4% - 113.7% | 46.7% |