The Discounted Cash Flow (DCF) valuation of Beijing Highlander Digital Technology Co Ltd (300065.SZ) is (5.69) CNY. With the latest stock price at 18.34 CNY, the upside of Beijing Highlander Digital Technology Co Ltd based on DCF is -131.0%.
Based on the latest price of 18.34 CNY and our DCF valuation, Beijing Highlander Digital Technology Co Ltd (300065.SZ) is a sell. selling 300065.SZ stocks now will result in a potential gain of 131.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.6% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.60) - (4.31) | (5.69) |
| Upside | -146.9% - -123.5% | -131.0% |