The Discounted Cash Flow (DCF) valuation of Shanghai Anoky Group Co Ltd (300067.SZ) is 0.88 CNY. With the latest stock price at 5.52 CNY, the upside of Shanghai Anoky Group Co Ltd based on DCF is -84.1%.
Based on the latest price of 5.52 CNY and our DCF valuation, Shanghai Anoky Group Co Ltd (300067.SZ) is a sell. selling 300067.SZ stocks now will result in a potential gain of 84.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.48 - 1.76 | 0.88 |
| Upside | -91.4% - -68.1% | -84.1% |