The Discounted Cash Flow (DCF) valuation of Ningbo GQY Video & Telecom Joint-stock Co Ltd (300076.SZ) is (0.35) CNY. With the latest stock price at 6.80 CNY, the upside of Ningbo GQY Video & Telecom Joint-stock Co Ltd based on DCF is -105.1%.
Based on the latest price of 6.80 CNY and our DCF valuation, Ningbo GQY Video & Telecom Joint-stock Co Ltd (300076.SZ) is a sell. selling 300076.SZ stocks now will result in a potential gain of 105.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.2% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.73) - (0.17) | (0.35) |
| Upside | -110.7% - -102.5% | -105.1% |