The Discounted Cash Flow (DCF) valuation of Sumavision Technologies Co Ltd (300079.SZ) is 0.84 CNY. With the latest stock price at 5.23 CNY, the upside of Sumavision Technologies Co Ltd based on DCF is -84.0%.
Based on the latest price of 5.23 CNY and our DCF valuation, Sumavision Technologies Co Ltd (300079.SZ) is a sell. selling 300079.SZ stocks now will result in a potential gain of 84.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.2% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.49 - 0.96 | 0.84 |
| Upside | -90.6% - -81.7% | -84.0% |