The Discounted Cash Flow (DCF) valuation of Sichuan Kexin Mechanical and Electrical Equipment Co Ltd (300092.SZ) is 7.94 CNY. With the latest stock price at 12.29 CNY, the upside of Sichuan Kexin Mechanical and Electrical Equipment Co Ltd based on DCF is -35.4%.
Based on the latest price of 12.29 CNY and our DCF valuation, Sichuan Kexin Mechanical and Electrical Equipment Co Ltd (300092.SZ) is a sell. selling 300092.SZ stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.9% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.41 - 13.24 | 7.94 |
| Upside | -56.0% - 7.7% | -35.4% |