The Discounted Cash Flow (DCF) valuation of Jiangxi Huawu Brake Co Ltd (300095.SZ) is 4.66 CNY. With the latest stock price at 8.44 CNY, the upside of Jiangxi Huawu Brake Co Ltd based on DCF is -46.6%.
Based on the latest price of 8.44 CNY and our DCF valuation, Jiangxi Huawu Brake Co Ltd (300095.SZ) is a sell. selling 300095.SZ stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.9% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.39 - 6.99 | 4.66 |
| Upside | -61.2% - -19.9% | -46.6% |