What is the intrinsic value of 300099.SZ?

As of 2025-07-07, the Intrinsic Value of Uroica Precision Information Engineering Co Ltd (300099.SZ) is 2.46 CNY. This 300099.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.10 CNY, the upside of Uroica Precision Information Engineering Co Ltd is -65.40%.

The range of the Intrinsic Value is 1.84 - 4.08 CNY

Is 300099.SZ undervalued or overvalued?

Based on its market price of 7.10 CNY and our intrinsic valuation, Uroica Precision Information Engineering Co Ltd (300099.SZ) is overvalued by 65.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.84 - 4.08	2.46	-65.4%
DCF (Growth 10y)	2.97 - 7.02	4.09	-42.4%
DCF (EBITDA 5y)	6.45 - 10.87	8.68	22.3%
DCF (EBITDA 10y)	7.07 - 13.27	9.97	40.4%
Fair Value	2.53 - 2.53	2.53	-64.38%
P/E	3.66 - 6.54	5.03	-29.1%
EV/EBITDA	2.81 - 4.42	3.40	-52.1%
EPV	1.69 - 2.20	1.95	-72.5%
DDM - Stable	1.05 - 3.54	2.29	-67.7%
DDM - Multi	2.69 - 7.02	3.88	-45.3%