The Discounted Cash Flow (DCF) valuation of Ningbo Shuanglin Auto Parts Co Ltd (300100.SZ) is 26.68 CNY. With the latest stock price at 43.37 CNY, the upside of Ningbo Shuanglin Auto Parts Co Ltd based on DCF is -38.5%.
Based on the latest price of 43.37 CNY and our DCF valuation, Ningbo Shuanglin Auto Parts Co Ltd (300100.SZ) is a sell. selling 300100.SZ stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.9% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.36 - 42.26 | 26.68 |
| Upside | -55.4% - -2.5% | -38.5% |