The Discounted Cash Flow (DCF) valuation of Xinjiang Western Animal Husbandry Co Ltd (300106.SZ) is 5.95 CNY. With the latest stock price at 11.22 CNY, the upside of Xinjiang Western Animal Husbandry Co Ltd based on DCF is -47.0%.
Based on the latest price of 11.22 CNY and our DCF valuation, Xinjiang Western Animal Husbandry Co Ltd (300106.SZ) is a sell. selling 300106.SZ stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.23 - 10.01 | 5.95 |
| Upside | -62.3% - -10.8% | -47.0% |