The Discounted Cash Flow (DCF) valuation of LaonPeople Inc (300120.KQ) is (11,955.90) KRW. With the latest stock price at 4,330.00 KRW, the upside of LaonPeople Inc based on DCF is -376.1%.
Based on the latest price of 4,330.00 KRW and our DCF valuation, LaonPeople Inc (300120.KQ) is a sell. selling 300120.KQ stocks now will result in a potential gain of 376.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24,853.81) - (9,666.99) | (11,955.90) |
| Upside | -674.0% - -323.3% | -376.1% |