The Discounted Cash Flow (DCF) valuation of YaGuang Technology Group Co Ltd (300123.SZ) is (17.84) CNY. With the latest stock price at 7.13 CNY, the upside of YaGuang Technology Group Co Ltd based on DCF is -350.2%.
Based on the latest price of 7.13 CNY and our DCF valuation, YaGuang Technology Group Co Ltd (300123.SZ) is a sell. selling 300123.SZ stocks now will result in a potential gain of 350.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.42) - (14.19) | (17.84) |
| Upside | -456.5% - -299.0% | -350.2% |