The Discounted Cash Flow (DCF) valuation of Chengdu Galaxy Magnets Co Ltd (300127.SZ) is 12.50 CNY. With the latest stock price at 29.75 CNY, the upside of Chengdu Galaxy Magnets Co Ltd based on DCF is -58.0%.
Based on the latest price of 29.75 CNY and our DCF valuation, Chengdu Galaxy Magnets Co Ltd (300127.SZ) is a sell. selling 300127.SZ stocks now will result in a potential gain of 58.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.4% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.71 - 18.81 | 12.50 |
| Upside | -67.4% - -36.8% | -58.0% |