The Discounted Cash Flow (DCF) valuation of Hebei Sailhero Environmental Protection High-tech Co Ltd (300137.SZ) is (1.81) CNY. With the latest stock price at 5.69 CNY, the upside of Hebei Sailhero Environmental Protection High-tech Co Ltd based on DCF is -131.7%.
Based on the latest price of 5.69 CNY and our DCF valuation, Hebei Sailhero Environmental Protection High-tech Co Ltd (300137.SZ) is a sell. selling 300137.SZ stocks now will result in a potential gain of 131.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.4% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.00) - (1.26) | (1.81) |
| Upside | -152.8% - -122.1% | -131.7% |