What is the intrinsic value of 300137.SZ?

As of 2025-07-08, the Intrinsic Value of Hebei Sailhero Environmental Protection High-tech Co Ltd (300137.SZ) is (1.81) CNY. This 300137.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.69 CNY, the upside of Hebei Sailhero Environmental Protection High-tech Co Ltd is -131.70%.

The range of the Intrinsic Value is (3.00) - (1.26) CNY

Is 300137.SZ undervalued or overvalued?

Based on its market price of 5.69 CNY and our intrinsic valuation, Hebei Sailhero Environmental Protection High-tech Co Ltd (300137.SZ) is overvalued by 131.70%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(3.00) - (1.26)	(1.81)	-131.7%
DCF (Growth 10y)	(0.81) - (1.72)	(1.10)	-119.3%
DCF (EBITDA 5y)	(1.17) - (1.70)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.31) - (0.37)	(1,234.50)	-123450.0%
Fair Value	-1.39 - -1.39	-1.39	-124.44%
P/E	(6.19) - (6.10)	(6.86)	-220.6%
EV/EBITDA	(4.70) - (3.81)	(4.18)	-173.5%
EPV	(0.73) - (1.10)	(0.91)	-116.1%
DDM - Stable	(2.61) - (7.35)	(4.98)	-187.5%
DDM - Multi	(0.90) - (1.97)	(1.23)	-121.7%