The Discounted Cash Flow (DCF) valuation of Beijing Xiaocheng Technology Stock Co Ltd (300139.SZ) is 4.53 CNY. With the latest stock price at 20.61 CNY, the upside of Beijing Xiaocheng Technology Stock Co Ltd based on DCF is -78.0%.
Based on the latest price of 20.61 CNY and our DCF valuation, Beijing Xiaocheng Technology Stock Co Ltd (300139.SZ) is a sell. selling 300139.SZ stocks now will result in a potential gain of 78.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.59 - 6.98 | 4.53 |
| Upside | -82.6% - -66.1% | -78.0% |