The Discounted Cash Flow (DCF) valuation of Walvax Biotechnology Co Ltd (300142.SZ) is 1.33 CNY. With the latest stock price at 10.33 CNY, the upside of Walvax Biotechnology Co Ltd based on DCF is -87.1%.
Based on the latest price of 10.33 CNY and our DCF valuation, Walvax Biotechnology Co Ltd (300142.SZ) is a sell. selling 300142.SZ stocks now will result in a potential gain of 87.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.4% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.71 - 1.55 | 1.33 |
| Upside | -93.1% - -85.0% | -87.1% |