The Discounted Cash Flow (DCF) valuation of Shanghai Cooltech Power Co Ltd (300153.SZ) is 17.96 CNY. With the latest stock price at 28.02 CNY, the upside of Shanghai Cooltech Power Co Ltd based on DCF is -35.9%.
Based on the latest price of 28.02 CNY and our DCF valuation, Shanghai Cooltech Power Co Ltd (300153.SZ) is a sell. selling 300153.SZ stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.29 - 35.94 | 17.96 |
| Upside | -56.1% - 28.3% | -35.9% |