The Discounted Cash Flow (DCF) valuation of Jiangsu Xiuqiang Glasswork Co Ltd (300160.SZ) is 5.18 CNY. With the latest stock price at 6.05 CNY, the upside of Jiangsu Xiuqiang Glasswork Co Ltd based on DCF is -14.3%.
Based on the latest price of 6.05 CNY and our DCF valuation, Jiangsu Xiuqiang Glasswork Co Ltd (300160.SZ) is a sell. selling 300160.SZ stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.4% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.08 - 8.34 | 5.18 |
| Upside | -32.5% - 37.9% | -14.3% |