The Discounted Cash Flow (DCF) valuation of Tong Petrotech Corp (300164.SZ) is 2.07 CNY. With the latest stock price at 4.00 CNY, the upside of Tong Petrotech Corp based on DCF is -48.2%.
Based on the latest price of 4.00 CNY and our DCF valuation, Tong Petrotech Corp (300164.SZ) is a sell. selling 300164.SZ stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.49 - 3.41 | 2.07 |
| Upside | -62.7% - -14.7% | -48.2% |