The Discounted Cash Flow (DCF) valuation of Business-intelligence of Oriental Nations Corp Ltd (300166.SZ) is 0.64 CNY. With the latest stock price at 10.46 CNY, the upside of Business-intelligence of Oriental Nations Corp Ltd based on DCF is -93.9%.
Based on the latest price of 10.46 CNY and our DCF valuation, Business-intelligence of Oriental Nations Corp Ltd (300166.SZ) is a sell. selling 300166.SZ stocks now will result in a potential gain of 93.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.9% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.30 - 1.29 | 0.64 |
| Upside | -97.1% - -87.7% | -93.9% |