The Discounted Cash Flow (DCF) valuation of Changzhou Tiansheng New Materials Co Ltd (300169.SZ) is 0.45 CNY. With the latest stock price at 8.99 CNY, the upside of Changzhou Tiansheng New Materials Co Ltd based on DCF is -95.0%.
Based on the latest price of 8.99 CNY and our DCF valuation, Changzhou Tiansheng New Materials Co Ltd (300169.SZ) is a sell. selling 300169.SZ stocks now will result in a potential gain of 95.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.06) - 1.65 | 0.45 |
| Upside | -100.7% - -81.6% | -95.0% |