The Discounted Cash Flow (DCF) valuation of Shanghai Tofflon Science and Technology Co Ltd (300171.SZ) is 10.84 CNY. With the latest stock price at 11.80 CNY, the upside of Shanghai Tofflon Science and Technology Co Ltd based on DCF is -8.1%.
Based on the latest price of 11.80 CNY and our DCF valuation, Shanghai Tofflon Science and Technology Co Ltd (300171.SZ) is a sell. selling 300171.SZ stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.4% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.14 - 14.10 | 10.84 |
| Upside | -22.5% - 19.5% | -8.1% |