The Discounted Cash Flow (DCF) valuation of SF Diamond Co Ltd (300179.SZ) is (30.97) CNY. With the latest stock price at 9.94 CNY, the upside of SF Diamond Co Ltd based on DCF is -411.6%.
Based on the latest price of 9.94 CNY and our DCF valuation, SF Diamond Co Ltd (300179.SZ) is a sell. selling 300179.SZ stocks now will result in a potential gain of 411.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.9% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (54.08) - (21.93) | (30.97) |
| Upside | -644.1% - -320.6% | -411.6% |