The Discounted Cash Flow (DCF) valuation of Beijing Jetsen Technology Co Ltd (300182.SZ) is 2.14 CNY. With the latest stock price at 5.24 CNY, the upside of Beijing Jetsen Technology Co Ltd based on DCF is -59.2%.
Based on the latest price of 5.24 CNY and our DCF valuation, Beijing Jetsen Technology Co Ltd (300182.SZ) is a sell. selling 300182.SZ stocks now will result in a potential gain of 59.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.7% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.64 - 3.06 | 2.14 |
| Upside | -68.7% - -41.6% | -59.2% |