The Discounted Cash Flow (DCF) valuation of Jiangsu Changhai Composite Materials Co Ltd (300196.SZ) is 13.02 CNY. With the latest stock price at 14.39 CNY, the upside of Jiangsu Changhai Composite Materials Co Ltd based on DCF is -9.5%.
Based on the latest price of 14.39 CNY and our DCF valuation, Jiangsu Changhai Composite Materials Co Ltd (300196.SZ) is a sell. selling 300196.SZ stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.72 - 19.78 | 13.02 |
| Upside | -32.4% - 37.5% | -9.5% |