The Discounted Cash Flow (DCF) valuation of Gunze Ltd (3002.T) is 2,713.88 JPY. With the latest stock price at 3,650.00 JPY, the upside of Gunze Ltd based on DCF is -25.6%.
Based on the latest price of 3,650.00 JPY and our DCF valuation, Gunze Ltd (3002.T) is a sell. selling 3002.T stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,748.36 - 6,712.70 | 2,713.88 |
| Upside | -52.1% - 83.9% | -25.6% |