The Discounted Cash Flow (DCF) valuation of Focused Photonics Hangzhou Inc (300203.SZ) is 11.84 CNY. With the latest stock price at 20.58 CNY, the upside of Focused Photonics Hangzhou Inc based on DCF is -42.4%.
Based on the latest price of 20.58 CNY and our DCF valuation, Focused Photonics Hangzhou Inc (300203.SZ) is a sell. selling 300203.SZ stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.8% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.85 - 16.72 | 11.84 |
| Upside | -57.0% - -18.8% | -42.4% |