The Discounted Cash Flow (DCF) valuation of Suzhou Electrical Apparatus Science Academy Co Ltd (300215.SZ) is 1.10 CNY. With the latest stock price at 5.29 CNY, the upside of Suzhou Electrical Apparatus Science Academy Co Ltd based on DCF is -79.1%.
Based on the latest price of 5.29 CNY and our DCF valuation, Suzhou Electrical Apparatus Science Academy Co Ltd (300215.SZ) is a sell. selling 300215.SZ stocks now will result in a potential gain of 79.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.73 - 2.09 | 1.10 |
| Upside | -86.1% - -60.4% | -79.1% |