The Discounted Cash Flow (DCF) valuation of Anhui Anli Material Technology Co Ltd (300218.SZ) is 19.24 CNY. With the latest stock price at 15.39 CNY, the upside of Anhui Anli Material Technology Co Ltd based on DCF is 25.0%.
Based on the latest price of 15.39 CNY and our DCF valuation, Anhui Anli Material Technology Co Ltd (300218.SZ) is a buy. buying 300218.SZ stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.94 - 28.28 | 19.24 |
| Upside | -2.9% - 83.7% | 25.0% |