The Discounted Cash Flow (DCF) valuation of Shanghai Kinlita Chemical Co Ltd (300225.SZ) is 2.34 CNY. With the latest stock price at 4.22 CNY, the upside of Shanghai Kinlita Chemical Co Ltd based on DCF is -44.6%.
Based on the latest price of 4.22 CNY and our DCF valuation, Shanghai Kinlita Chemical Co Ltd (300225.SZ) is a sell. selling 300225.SZ stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.74 - 3.45 | 2.34 |
| Upside | -58.8% - -18.2% | -44.6% |