The Discounted Cash Flow (DCF) valuation of Shanghai YongLi Belting Co Ltd (300230.SZ) is 3.66 CNY. With the latest stock price at 4.57 CNY, the upside of Shanghai YongLi Belting Co Ltd based on DCF is -19.8%.
Based on the latest price of 4.57 CNY and our DCF valuation, Shanghai YongLi Belting Co Ltd (300230.SZ) is a sell. selling 300230.SZ stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.96 - 5.03 | 3.66 |
| Upside | -35.1% - 10.1% | -19.8% |