The Discounted Cash Flow (DCF) valuation of Beijing Trust & Far Technology Co Ltd (300231.SZ) is 6.45 CNY. With the latest stock price at 12.20 CNY, the upside of Beijing Trust & Far Technology Co Ltd based on DCF is -47.1%.
Based on the latest price of 12.20 CNY and our DCF valuation, Beijing Trust & Far Technology Co Ltd (300231.SZ) is a sell. selling 300231.SZ stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.23 - 13.43 | 6.45 |
| Upside | -65.3% - 10.1% | -47.1% |