The Discounted Cash Flow (DCF) valuation of KAISA JiaYun Technology Inc (300242.SZ) is 2.72 CNY. With the latest stock price at 4.68 CNY, the upside of KAISA JiaYun Technology Inc based on DCF is -41.9%.
Based on the latest price of 4.68 CNY and our DCF valuation, KAISA JiaYun Technology Inc (300242.SZ) is a sell. selling 300242.SZ stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.2% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.98 - 4.35 | 2.72 |
| Upside | -57.8% - -7.0% | -41.9% |