The Discounted Cash Flow (DCF) valuation of Beijing Enlight Media Co Ltd (300251.SZ) is 5.84 CNY. With the latest stock price at 11.34 CNY, the upside of Beijing Enlight Media Co Ltd based on DCF is -48.5%.
Based on the latest price of 11.34 CNY and our DCF valuation, Beijing Enlight Media Co Ltd (300251.SZ) is a sell. selling 300251.SZ stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.4% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.64 - 8.17 | 5.84 |
| Upside | -59.1% - -27.9% | -48.5% |