The Discounted Cash Flow (DCF) valuation of Kunshan Kinglai Hygienic Materials Co Ltd (300260.SZ) is 18.29 CNY. With the latest stock price at 32.15 CNY, the upside of Kunshan Kinglai Hygienic Materials Co Ltd based on DCF is -43.1%.
Based on the latest price of 32.15 CNY and our DCF valuation, Kunshan Kinglai Hygienic Materials Co Ltd (300260.SZ) is a sell. selling 300260.SZ stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.62 - 30.44 | 18.29 |
| Upside | -60.7% - -5.3% | -43.1% |