The Discounted Cash Flow (DCF) valuation of JSTI Group (300284.SZ) is 7.20 CNY. With the latest stock price at 9.15 CNY, the upside of JSTI Group based on DCF is -21.3%.
Based on the latest price of 9.15 CNY and our DCF valuation, JSTI Group (300284.SZ) is a sell. selling 300284.SZ stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.74 - 14.86 | 7.20 |
| Upside | -48.2% - 62.4% | -21.3% |