The Discounted Cash Flow (DCF) valuation of Acrel Co LTD (300286.SZ) is 11.72 CNY. With the latest stock price at 22.84 CNY, the upside of Acrel Co LTD based on DCF is -48.7%.
Based on the latest price of 22.84 CNY and our DCF valuation, Acrel Co LTD (300286.SZ) is a sell. selling 300286.SZ stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.6% | 11.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.47 - 15.79 | 11.72 |
| Upside | -58.5% - -30.9% | -48.7% |