The Discounted Cash Flow (DCF) valuation of Beijing Philisense Technology Co Ltd (300287.SZ) is (1.36) CNY. With the latest stock price at 5.41 CNY, the upside of Beijing Philisense Technology Co Ltd based on DCF is -125.1%.
Based on the latest price of 5.41 CNY and our DCF valuation, Beijing Philisense Technology Co Ltd (300287.SZ) is a sell. selling 300287.SZ stocks now will result in a potential gain of 125.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.5% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.88) - (0.90) | (1.36) |
| Upside | -153.2% - -116.7% | -125.1% |