The Discounted Cash Flow (DCF) valuation of Beijing HualuBaina Film&Tv Co Ltd (300291.SZ) is (10.45) CNY. With the latest stock price at 5.99 CNY, the upside of Beijing HualuBaina Film&Tv Co Ltd based on DCF is -274.5%.
Based on the latest price of 5.99 CNY and our DCF valuation, Beijing HualuBaina Film&Tv Co Ltd (300291.SZ) is a sell. selling 300291.SZ stocks now will result in a potential gain of 274.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.25) - (6.49) | (10.45) |
| Upside | -788.7% - -208.3% | -274.5% |