What is the intrinsic value of 300301.SZ?

As of 2025-07-09, the Intrinsic Value of Shenzhen Changfang Group Co Ltd (300301.SZ) is 0.22 CNY. This 300301.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.59 CNY, the upside of Shenzhen Changfang Group Co Ltd is -91.60%.

The range of the Intrinsic Value is (0.01) - 0.89 CNY

Is 300301.SZ undervalued or overvalued?

Based on its market price of 2.59 CNY and our intrinsic valuation, Shenzhen Changfang Group Co Ltd (300301.SZ) is overvalued by 91.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.01) - 0.89	0.22	-91.6%
DCF (Growth 10y)	0.21 - 1.49	0.53	-79.5%
DCF (EBITDA 5y)	1.24 - 1.82	1.51	-41.7%
DCF (EBITDA 10y)	1.35 - 2.34	1.79	-31.0%
Fair Value	-0.38 - -0.38	-0.38	-114.52%
P/E	(3.11) - (2.50)	(2.64)	-201.8%
EV/EBITDA	(2.92) - (0.14)	(1.64)	-163.5%
EPV	(1.22) - (1.57)	(1.40)	-153.9%
DDM - Stable	(0.51) - (1.93)	(1.22)	-147.2%
DDM - Multi	0.15 - 0.46	0.23	-91.3%