The Discounted Cash Flow (DCF) valuation of Jiangsu Yunyi Electric Co Ltd (300304.SZ) is 6.73 CNY. With the latest stock price at 7.78 CNY, the upside of Jiangsu Yunyi Electric Co Ltd based on DCF is -13.6%.
Based on the latest price of 7.78 CNY and our DCF valuation, Jiangsu Yunyi Electric Co Ltd (300304.SZ) is a sell. selling 300304.SZ stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.3% | 11.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.55 - 8.91 | 6.73 |
| Upside | -28.6% - 14.5% | -13.6% |