The Discounted Cash Flow (DCF) valuation of Zhongji Innolight Co Ltd (300308.SZ) is 95.80 CNY. With the latest stock price at 176.85 CNY, the upside of Zhongji Innolight Co Ltd based on DCF is -45.8%.
Based on the latest price of 176.85 CNY and our DCF valuation, Zhongji Innolight Co Ltd (300308.SZ) is a sell. selling 300308.SZ stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.2% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.20 - 127.34 | 95.80 |
| Upside | -56.3% - -28.0% | -45.8% |