The Discounted Cash Flow (DCF) valuation of Shanghai Kinetic Medical Co Ltd (300326.SZ) is 2.32 CNY. With the latest stock price at 4.50 CNY, the upside of Shanghai Kinetic Medical Co Ltd based on DCF is -48.5%.
Based on the latest price of 4.50 CNY and our DCF valuation, Shanghai Kinetic Medical Co Ltd (300326.SZ) is a sell. selling 300326.SZ stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.1% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.79 - 3.32 | 2.32 |
| Upside | -60.3% - -26.1% | -48.5% |