The Discounted Cash Flow (DCF) valuation of Guangzhou Devotion Thermal Technology Co Ltd (300335.SZ) is 3.26 CNY. With the latest stock price at 5.18 CNY, the upside of Guangzhou Devotion Thermal Technology Co Ltd based on DCF is -37.1%.
Based on the latest price of 5.18 CNY and our DCF valuation, Guangzhou Devotion Thermal Technology Co Ltd (300335.SZ) is a sell. selling 300335.SZ stocks now will result in a potential gain of 37.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.64 - 4.48 | 3.26 |
| Upside | -49.1% - -13.4% | -37.1% |